Tabela_SAC_ClubeDosPoupadores

16
Pág 1 de 16 Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal R$ 225,000.00 420 7.90% 0.636% * preencha os campos amarelos Parc Saldo Inicial Juros Saldo Atualizado Amortização 1 225,000.00 1,430.18 226,430.18 535.71 2 224,464.29 1,426.77 225,891.06 535.71 3 223,928.57 1,423.37 225,351.94 535.71 4 223,392.86 1,419.96 224,812.82 535.71 5 222,857.14 1,416.56 224,273.70 535.71 6 222,321.43 1,413.15 223,734.58 535.71 7 221,785.71 1,409.75 223,195.46 535.71 8 221,250.00 1,406.34 222,656.34 535.71 9 220,714.29 1,402.94 222,117.22 535.71 10 220,178.57 1,399.53 221,578.10 535.71 11 219,642.86 1,396.12 221,038.98 535.71 12 219,107.14 1,392.72 220,499.86 535.71 13 218,571.43 1,389.31 219,960.74 535.71 14 218,035.71 1,385.91 219,421.62 535.71 15 217,500.00 1,382.50 218,882.50 535.71 16 216,964.29 1,379.10 218,343.38 535.71 17 216,428.57 1,375.69 217,804.27 535.71 18 215,892.86 1,372.29 217,265.15 535.71 19 215,357.14 1,368.88 216,726.03 535.71 20 214,821.43 1,365.48 216,186.91 535.71 21 214,285.71 1,362.07 215,647.79 535.71 22 213,750.00 1,358.67 215,108.67 535.71 23 213,214.29 1,355.26 214,569.55 535.71 24 212,678.57 1,351.86 214,030.43 535.71 25 212,142.86 1,348.45 213,491.31 535.71 26 211,607.14 1,345.05 212,952.19 535.71 27 211,071.43 1,341.64 212,413.07 535.71 28 210,535.71 1,338.24 211,873.95 535.71 29 210,000.00 1,334.83 211,334.83 535.71 30 209,464.29 1,331.43 210,795.71 535.71 31 208,928.57 1,328.02 210,256.59 535.71 32 208,392.86 1,324.62 209,717.47 535.71 33 207,857.14 1,321.21 209,178.35 535.71 34 207,321.43 1,317.81 208,639.23 535.71 35 206,785.71 1,314.40 208,100.11 535.71 36 206,250.00 1,311.00 207,561.00 535.71 37 205,714.29 1,307.59 207,021.88 535.71 38 205,178.57 1,304.18 206,482.76 535.71 39 204,642.86 1,300.78 205,943.64 535.71 40 204,107.14 1,297.37 205,404.52 535.71 41 203,571.43 1,293.97 204,865.40 535.71 42 203,035.71 1,290.56 204,326.28 535.71 43 202,500.00 1,287.16 203,787.16 535.71 44 201,964.29 1,283.75 203,248.04 535.71 45 201,428.57 1,280.35 202,708.92 535.71 46 200,892.86 1,276.94 202,169.80 535.71

description

Tabela_SAC_ClubeDosPoupadores

Transcript of Tabela_SAC_ClubeDosPoupadores

Page 1: Tabela_SAC_ClubeDosPoupadores

Pág 1 de 16

Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal R$ 225,000.00 420 7.90% 0.636%* preencha os campos amarelos

Parc Saldo Inicial Juros Saldo Atualizado Amortização 1 225,000.00 1,430.18 226,430.18 535.71 2 224,464.29 1,426.77 225,891.06 535.71 3 223,928.57 1,423.37 225,351.94 535.71 4 223,392.86 1,419.96 224,812.82 535.71 5 222,857.14 1,416.56 224,273.70 535.71 6 222,321.43 1,413.15 223,734.58 535.71 7 221,785.71 1,409.75 223,195.46 535.71 8 221,250.00 1,406.34 222,656.34 535.71 9 220,714.29 1,402.94 222,117.22 535.71

10 220,178.57 1,399.53 221,578.10 535.71 11 219,642.86 1,396.12 221,038.98 535.71 12 219,107.14 1,392.72 220,499.86 535.71 13 218,571.43 1,389.31 219,960.74 535.71 14 218,035.71 1,385.91 219,421.62 535.71 15 217,500.00 1,382.50 218,882.50 535.71 16 216,964.29 1,379.10 218,343.38 535.71 17 216,428.57 1,375.69 217,804.27 535.71 18 215,892.86 1,372.29 217,265.15 535.71 19 215,357.14 1,368.88 216,726.03 535.71 20 214,821.43 1,365.48 216,186.91 535.71 21 214,285.71 1,362.07 215,647.79 535.71 22 213,750.00 1,358.67 215,108.67 535.71 23 213,214.29 1,355.26 214,569.55 535.71 24 212,678.57 1,351.86 214,030.43 535.71 25 212,142.86 1,348.45 213,491.31 535.71 26 211,607.14 1,345.05 212,952.19 535.71 27 211,071.43 1,341.64 212,413.07 535.71 28 210,535.71 1,338.24 211,873.95 535.71 29 210,000.00 1,334.83 211,334.83 535.71 30 209,464.29 1,331.43 210,795.71 535.71 31 208,928.57 1,328.02 210,256.59 535.71 32 208,392.86 1,324.62 209,717.47 535.71 33 207,857.14 1,321.21 209,178.35 535.71 34 207,321.43 1,317.81 208,639.23 535.71 35 206,785.71 1,314.40 208,100.11 535.71 36 206,250.00 1,311.00 207,561.00 535.71 37 205,714.29 1,307.59 207,021.88 535.71 38 205,178.57 1,304.18 206,482.76 535.71 39 204,642.86 1,300.78 205,943.64 535.71 40 204,107.14 1,297.37 205,404.52 535.71 41 203,571.43 1,293.97 204,865.40 535.71 42 203,035.71 1,290.56 204,326.28 535.71 43 202,500.00 1,287.16 203,787.16 535.71 44 201,964.29 1,283.75 203,248.04 535.71 45 201,428.57 1,280.35 202,708.92 535.71 46 200,892.86 1,276.94 202,169.80 535.71

Page 2: Tabela_SAC_ClubeDosPoupadores

Pág 2 de 16

Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal R$ 225,000.00 420 7.90% 0.636%* preencha os campos amarelos

Parc Saldo Inicial Juros Saldo Atualizado Amortização 47 200,357.14 1,273.54 201,630.68 535.71 48 199,821.43 1,270.13 201,091.56 535.71 49 199,285.71 1,266.73 200,552.44 535.71 50 198,750.00 1,263.32 200,013.32 535.71 51 198,214.29 1,259.92 199,474.20 535.71 52 197,678.57 1,256.51 198,935.08 535.71 53 197,142.86 1,253.11 198,395.96 535.71 54 196,607.14 1,249.70 197,856.84 535.71 55 196,071.43 1,246.30 197,317.73 535.71 56 195,535.71 1,242.89 196,778.61 535.71 57 195,000.00 1,239.49 196,239.49 535.71 58 194,464.29 1,236.08 195,700.37 535.71 59 193,928.57 1,232.68 195,161.25 535.71 60 193,392.86 1,229.27 194,622.13 535.71 61 192,857.14 1,225.87 194,083.01 535.71 62 192,321.43 1,222.46 193,543.89 535.71 63 191,785.71 1,219.06 193,004.77 535.71 64 191,250.00 1,215.65 192,465.65 535.71 65 190,714.29 1,212.24 191,926.53 535.71 66 190,178.57 1,208.84 191,387.41 535.71 67 189,642.86 1,205.43 190,848.29 535.71 68 189,107.14 1,202.03 190,309.17 535.71 69 188,571.43 1,198.62 189,770.05 535.71 70 188,035.71 1,195.22 189,230.93 535.71 71 187,500.00 1,191.81 188,691.81 535.71 72 186,964.29 1,188.41 188,152.69 535.71 73 186,428.57 1,185.00 187,613.57 535.71 74 185,892.86 1,181.60 187,074.46 535.71 75 185,357.14 1,178.19 186,535.34 535.71 76 184,821.43 1,174.79 185,996.22 535.71 77 184,285.71 1,171.38 185,457.10 535.71 78 183,750.00 1,167.98 184,917.98 535.71 79 183,214.29 1,164.57 184,378.86 535.71 80 182,678.57 1,161.17 183,839.74 535.71 81 182,142.86 1,157.76 183,300.62 535.71 82 181,607.14 1,154.36 182,761.50 535.71 83 181,071.43 1,150.95 182,222.38 535.71 84 180,535.71 1,147.55 181,683.26 535.71 85 180,000.00 1,144.14 181,144.14 535.71 86 179,464.29 1,140.74 180,605.02 535.71 87 178,928.57 1,137.33 180,065.90 535.71 88 178,392.86 1,133.93 179,526.78 535.71 89 177,857.14 1,130.52 178,987.66 535.71 90 177,321.43 1,127.12 178,448.54 535.71 91 176,785.71 1,123.71 177,909.42 535.71 92 176,250.00 1,120.30 177,370.30 535.71

Page 3: Tabela_SAC_ClubeDosPoupadores

Pág 3 de 16

Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal R$ 225,000.00 420 7.90% 0.636%* preencha os campos amarelos

Parc Saldo Inicial Juros Saldo Atualizado Amortização 93 175,714.29 1,116.90 176,831.19 535.71 94 175,178.57 1,113.49 176,292.07 535.71 95 174,642.86 1,110.09 175,752.95 535.71 96 174,107.14 1,106.68 175,213.83 535.71 97 173,571.43 1,103.28 174,674.71 535.71 98 173,035.71 1,099.87 174,135.59 535.71 99 172,500.00 1,096.47 173,596.47 535.71

100 171,964.29 1,093.06 173,057.35 535.71 101 171,428.57 1,089.66 172,518.23 535.71 102 170,892.86 1,086.25 171,979.11 535.71 103 170,357.14 1,082.85 171,439.99 535.71 104 169,821.43 1,079.44 170,900.87 535.71 105 169,285.71 1,076.04 170,361.75 535.71 106 168,750.00 1,072.63 169,822.63 535.71 107 168,214.29 1,069.23 169,283.51 535.71 108 167,678.57 1,065.82 168,744.39 535.71 109 167,142.86 1,062.42 168,205.27 535.71 110 166,607.14 1,059.01 167,666.15 535.71 111 166,071.43 1,055.61 167,127.04 535.71 112 165,535.71 1,052.20 166,587.92 535.71 113 165,000.00 1,048.80 166,048.80 535.71 114 164,464.29 1,045.39 165,509.68 535.71 115 163,928.57 1,041.99 164,970.56 535.71 116 163,392.86 1,038.58 164,431.44 535.71 117 162,857.14 1,035.18 163,892.32 535.71 118 162,321.43 1,031.77 163,353.20 535.71 119 161,785.71 1,028.37 162,814.08 535.71 120 161,250.00 1,024.96 162,274.96 535.71 121 160,714.29 1,021.55 161,735.84 535.71 122 160,178.57 1,018.15 161,196.72 535.71 123 159,642.86 1,014.74 160,657.60 535.71 124 159,107.14 1,011.34 160,118.48 535.71 125 158,571.43 1,007.93 159,579.36 535.71 126 158,035.71 1,004.53 159,040.24 535.71 127 157,500.00 1,001.12 158,501.12 535.71 128 156,964.29 997.72 157,962.00 535.71 129 156,428.57 994.31 157,422.88 535.71 130 155,892.86 990.91 156,883.77 535.71 131 155,357.14 987.50 156,344.65 535.71 132 154,821.43 984.10 155,805.53 535.71 133 154,285.71 980.69 155,266.41 535.71 134 153,750.00 977.29 154,727.29 535.71 135 153,214.29 973.88 154,188.17 535.71 136 152,678.57 970.48 153,649.05 535.71 137 152,142.86 967.07 153,109.93 535.71 138 151,607.14 963.67 152,570.81 535.71

Page 4: Tabela_SAC_ClubeDosPoupadores

Pág 4 de 16

Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal R$ 225,000.00 420 7.90% 0.636%* preencha os campos amarelos

Parc Saldo Inicial Juros Saldo Atualizado Amortização 139 151,071.43 960.26 152,031.69 535.71 140 150,535.71 956.86 151,492.57 535.71 141 150,000.00 953.45 150,953.45 535.71 142 149,464.29 950.05 150,414.33 535.71 143 148,928.57 946.64 149,875.21 535.71 144 148,392.86 943.24 149,336.09 535.71 145 147,857.14 939.83 148,796.97 535.71 146 147,321.43 936.43 148,257.85 535.71 147 146,785.71 933.02 147,718.73 535.71 148 146,250.00 929.61 147,179.61 535.71 149 145,714.29 926.21 146,640.50 535.71 150 145,178.57 922.80 146,101.38 535.71 151 144,642.86 919.40 145,562.26 535.71 152 144,107.14 915.99 145,023.14 535.71 153 143,571.43 912.59 144,484.02 535.71 154 143,035.71 909.18 143,944.90 535.71 155 142,500.00 905.78 143,405.78 535.71 156 141,964.29 902.37 142,866.66 535.71 157 141,428.57 898.97 142,327.54 535.71 158 140,892.86 895.56 141,788.42 535.71 159 140,357.14 892.16 141,249.30 535.71 160 139,821.43 888.75 140,710.18 535.71 161 139,285.71 885.35 140,171.06 535.71 162 138,750.00 881.94 139,631.94 535.71 163 138,214.29 878.54 139,092.82 535.71 164 137,678.57 875.13 138,553.70 535.71 165 137,142.86 871.73 138,014.58 535.71 166 136,607.14 868.32 137,475.46 535.71 167 136,071.43 864.92 136,936.34 535.71 168 135,535.71 861.51 136,397.23 535.71 169 135,000.00 858.11 135,858.11 535.71 170 134,464.29 854.70 135,318.99 535.71 171 133,928.57 851.30 134,779.87 535.71 172 133,392.86 847.89 134,240.75 535.71 173 132,857.14 844.49 133,701.63 535.71 174 132,321.43 841.08 133,162.51 535.71 175 131,785.71 837.67 132,623.39 535.71 176 131,250.00 834.27 132,084.27 535.71 177 130,714.29 830.86 131,545.15 535.71 178 130,178.57 827.46 131,006.03 535.71 179 129,642.86 824.05 130,466.91 535.71 180 129,107.14 820.65 129,927.79 535.71 181 128,571.43 817.24 129,388.67 535.71 182 128,035.71 813.84 128,849.55 535.71 183 127,500.00 810.43 128,310.43 535.71 184 126,964.29 807.03 127,771.31 535.71

Page 5: Tabela_SAC_ClubeDosPoupadores

Pág 5 de 16

Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal R$ 225,000.00 420 7.90% 0.636%* preencha os campos amarelos

Parc Saldo Inicial Juros Saldo Atualizado Amortização 185 126,428.57 803.62 127,232.19 535.71 186 125,892.86 800.22 126,693.07 535.71 187 125,357.14 796.81 126,153.96 535.71 188 124,821.43 793.41 125,614.84 535.71 189 124,285.71 790.00 125,075.72 535.71 190 123,750.00 786.60 124,536.60 535.71 191 123,214.29 783.19 123,997.48 535.71 192 122,678.57 779.79 123,458.36 535.71 193 122,142.86 776.38 122,919.24 535.71 194 121,607.14 772.98 122,380.12 535.71 195 121,071.43 769.57 121,841.00 535.71 196 120,535.71 766.17 121,301.88 535.71 197 120,000.00 762.76 120,762.76 535.71 198 119,464.29 759.36 120,223.64 535.71 199 118,928.57 755.95 119,684.52 535.71 200 118,392.86 752.55 119,145.40 535.71 201 117,857.14 749.14 118,606.28 535.71 202 117,321.43 745.73 118,067.16 535.71 203 116,785.71 742.33 117,528.04 535.71 204 116,250.00 738.92 116,988.92 535.71 205 115,714.29 735.52 116,449.81 535.71 206 115,178.57 732.11 115,910.69 535.71 207 114,642.86 728.71 115,371.57 535.71 208 114,107.14 725.30 114,832.45 535.71 209 113,571.43 721.90 114,293.33 535.71 210 113,035.71 718.49 113,754.21 535.71 211 112,500.00 715.09 113,215.09 535.71 212 111,964.29 711.68 112,675.97 535.71 213 111,428.57 708.28 112,136.85 535.71 214 110,892.86 704.87 111,597.73 535.71 215 110,357.14 701.47 111,058.61 535.71 216 109,821.43 698.06 110,519.49 535.71 217 109,285.71 694.66 109,980.37 535.71 218 108,750.00 691.25 109,441.25 535.71 219 108,214.29 687.85 108,902.13 535.71 220 107,678.57 684.44 108,363.01 535.71 221 107,142.86 681.04 107,823.89 535.71 222 106,607.14 677.63 107,284.77 535.71 223 106,071.43 674.23 106,745.65 535.71 224 105,535.71 670.82 106,206.54 535.71 225 105,000.00 667.42 105,667.42 535.71 226 104,464.29 664.01 105,128.30 535.71 227 103,928.57 660.61 104,589.18 535.71 228 103,392.86 657.20 104,050.06 535.71 229 102,857.14 653.79 103,510.94 535.71 230 102,321.43 650.39 102,971.82 535.71

Page 6: Tabela_SAC_ClubeDosPoupadores

Pág 6 de 16

Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal R$ 225,000.00 420 7.90% 0.636%* preencha os campos amarelos

Parc Saldo Inicial Juros Saldo Atualizado Amortização 231 101,785.71 646.98 102,432.70 535.71 232 101,250.00 643.58 101,893.58 535.71 233 100,714.29 640.17 101,354.46 535.71 234 100,178.57 636.77 100,815.34 535.71 235 99,642.86 633.36 100,276.22 535.71 236 99,107.14 629.96 99,737.10 535.71 237 98,571.43 626.55 99,197.98 535.71 238 98,035.71 623.15 98,658.86 535.71 239 97,500.00 619.74 98,119.74 535.71 240 96,964.29 616.34 97,580.62 535.71 241 96,428.57 612.93 97,041.50 535.71 242 95,892.86 609.53 96,502.38 535.71 243 95,357.14 606.12 95,963.27 535.71 244 94,821.43 602.72 95,424.15 535.71 245 94,285.71 599.31 94,885.03 535.71 246 93,750.00 595.91 94,345.91 535.71 247 93,214.29 592.50 93,806.79 535.71 248 92,678.57 589.10 93,267.67 535.71 249 92,142.86 585.69 92,728.55 535.71 250 91,607.14 582.29 92,189.43 535.71 251 91,071.43 578.88 91,650.31 535.71 252 90,535.71 575.48 91,111.19 535.71 253 90,000.00 572.07 90,572.07 535.71 254 89,464.29 568.67 90,032.95 535.71 255 88,928.57 565.26 89,493.83 535.71 256 88,392.86 561.86 88,954.71 535.71 257 87,857.14 558.45 88,415.59 535.71 258 87,321.43 555.04 87,876.47 535.71 259 86,785.71 551.64 87,337.35 535.71 260 86,250.00 548.23 86,798.23 535.71 261 85,714.29 544.83 86,259.11 535.71 262 85,178.57 541.42 85,720.00 535.71 263 84,642.86 538.02 85,180.88 535.71 264 84,107.14 534.61 84,641.76 535.71 265 83,571.43 531.21 84,102.64 535.71 266 83,035.71 527.80 83,563.52 535.71 267 82,500.00 524.40 83,024.40 535.71 268 81,964.29 520.99 82,485.28 535.71 269 81,428.57 517.59 81,946.16 535.71 270 80,892.86 514.18 81,407.04 535.71 271 80,357.14 510.78 80,867.92 535.71 272 79,821.43 507.37 80,328.80 535.71 273 79,285.71 503.97 79,789.68 535.71 274 78,750.00 500.56 79,250.56 535.71 275 78,214.29 497.16 78,711.44 535.71 276 77,678.57 493.75 78,172.32 535.71

Page 7: Tabela_SAC_ClubeDosPoupadores

Pág 7 de 16

Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal R$ 225,000.00 420 7.90% 0.636%* preencha os campos amarelos

Parc Saldo Inicial Juros Saldo Atualizado Amortização 277 77,142.86 490.35 77,633.20 535.71 278 76,607.14 486.94 77,094.08 535.71 279 76,071.43 483.54 76,554.96 535.71 280 75,535.71 480.13 76,015.84 535.71 281 75,000.00 476.73 75,476.73 535.71 282 74,464.29 473.32 74,937.61 535.71 283 73,928.57 469.92 74,398.49 535.71 284 73,392.86 466.51 73,859.37 535.71 285 72,857.14 463.10 73,320.25 535.71 286 72,321.43 459.70 72,781.13 535.71 287 71,785.71 456.29 72,242.01 535.71 288 71,250.00 452.89 71,702.89 535.71 289 70,714.29 449.48 71,163.77 535.71 290 70,178.57 446.08 70,624.65 535.71 291 69,642.86 442.67 70,085.53 535.71 292 69,107.14 439.27 69,546.41 535.71 293 68,571.43 435.86 69,007.29 535.71 294 68,035.71 432.46 68,468.17 535.71 295 67,500.00 429.05 67,929.05 535.71 296 66,964.29 425.65 67,389.93 535.71 297 66,428.57 422.24 66,850.81 535.71 298 65,892.86 418.84 66,311.69 535.71 299 65,357.14 415.43 65,772.58 535.71 300 64,821.43 412.03 65,233.46 535.71 301 64,285.71 408.62 64,694.34 535.71 302 63,750.00 405.22 64,155.22 535.71 303 63,214.29 401.81 63,616.10 535.71 304 62,678.57 398.41 63,076.98 535.71 305 62,142.86 395.00 62,537.86 535.71 306 61,607.14 391.60 61,998.74 535.71 307 61,071.43 388.19 61,459.62 535.71 308 60,535.71 384.79 60,920.50 535.71 309 60,000.00 381.38 60,381.38 535.71 310 59,464.29 377.98 59,842.26 535.71 311 58,928.57 374.57 59,303.14 535.71 312 58,392.86 371.16 58,764.02 535.71 313 57,857.14 367.76 58,224.90 535.71 314 57,321.43 364.35 57,685.78 535.71 315 56,785.71 360.95 57,146.66 535.71 316 56,250.00 357.54 56,607.54 535.71 317 55,714.29 354.14 56,068.42 535.71 318 55,178.57 350.73 55,529.31 535.71 319 54,642.86 347.33 54,990.19 535.71 320 54,107.14 343.92 54,451.07 535.71 321 53,571.43 340.52 53,911.95 535.71 322 53,035.71 337.11 53,372.83 535.71

Page 8: Tabela_SAC_ClubeDosPoupadores

Pág 8 de 16

Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal R$ 225,000.00 420 7.90% 0.636%* preencha os campos amarelos

Parc Saldo Inicial Juros Saldo Atualizado Amortização 323 52,500.00 333.71 52,833.71 535.71 324 51,964.29 330.30 52,294.59 535.71 325 51,428.57 326.90 51,755.47 535.71 326 50,892.86 323.49 51,216.35 535.71 327 50,357.14 320.09 50,677.23 535.71 328 49,821.43 316.68 50,138.11 535.71 329 49,285.71 313.28 49,598.99 535.71 330 48,750.00 309.87 49,059.87 535.71 331 48,214.29 306.47 48,520.75 535.71 332 47,678.57 303.06 47,981.63 535.71 333 47,142.86 299.66 47,442.51 535.71 334 46,607.14 296.25 46,903.39 535.71 335 46,071.43 292.85 46,364.27 535.71 336 45,535.71 289.44 45,825.15 535.71 337 45,000.00 286.04 45,286.04 535.71 338 44,464.29 282.63 44,746.92 535.71 339 43,928.57 279.22 44,207.80 535.71 340 43,392.86 275.82 43,668.68 535.71 341 42,857.14 272.41 43,129.56 535.71 342 42,321.43 269.01 42,590.44 535.71 343 41,785.71 265.60 42,051.32 535.71 344 41,250.00 262.20 41,512.20 535.71 345 40,714.29 258.79 40,973.08 535.71 346 40,178.57 255.39 40,433.96 535.71 347 39,642.86 251.98 39,894.84 535.71 348 39,107.14 248.58 39,355.72 535.71 349 38,571.43 245.17 38,816.60 535.71 350 38,035.71 241.77 38,277.48 535.71 351 37,500.00 238.36 37,738.36 535.71 352 36,964.29 234.96 37,199.24 535.71 353 36,428.57 231.55 36,660.12 535.71 354 35,892.86 228.15 36,121.00 535.71 355 35,357.14 224.74 35,581.88 535.71 356 34,821.43 221.34 35,042.77 535.71 357 34,285.71 217.93 34,503.65 535.71 358 33,750.00 214.53 33,964.53 535.71 359 33,214.29 211.12 33,425.41 535.71 360 32,678.57 207.72 32,886.29 535.71 361 32,142.86 204.31 32,347.17 535.71

Page 9: Tabela_SAC_ClubeDosPoupadores

Pág 9 de 16

Prestação Máxima Renda Mínima R$ 1,966.00 R$ 7,900.00

Prestação Saldo Devedor 1,965.89 224,464.29 1,962.49 223,928.57 1,959.08 223,392.86 1,955.68 222,857.14 1,952.27 222,321.43 1,948.86 221,785.71 1,945.46 221,250.00 1,942.05 220,714.29 1,938.65 220,178.57 1,935.24 219,642.86 1,931.84 219,107.14 1,928.43 218,571.43 1,925.03 218,035.71 1,921.62 217,500.00 1,918.22 216,964.29 1,914.81 216,428.57 1,911.41 215,892.86 1,908.00 215,357.14 1,904.60 214,821.43 1,901.19 214,285.71 1,897.79 213,750.00 1,894.38 213,214.29 1,890.98 212,678.57 1,887.57 212,142.86 1,884.17 211,607.14 1,880.76 211,071.43 1,877.36 210,535.71 1,873.95 210,000.00 1,870.55 209,464.29 1,867.14 208,928.57 1,863.74 208,392.86 1,860.33 207,857.14 1,856.92 207,321.43 1,853.52 206,785.71 1,850.11 206,250.00 1,846.71 205,714.29 1,843.30 205,178.57 1,839.90 204,642.86 1,836.49 204,107.14 1,833.09 203,571.43 1,829.68 203,035.71 1,826.28 202,500.00 1,822.87 201,964.29 1,819.47 201,428.57 1,816.06 200,892.86 1,812.66 200,357.14

Page 10: Tabela_SAC_ClubeDosPoupadores

Pág 10 de 16

Prestação Máxima Renda Mínima R$ 1,966.00 R$ 7,900.00

Prestação Saldo Devedor 1,809.25 199,821.43 1,805.85 199,285.71 1,802.44 198,750.00 1,799.04 198,214.29 1,795.63 197,678.57 1,792.23 197,142.86 1,788.82 196,607.14 1,785.42 196,071.43 1,782.01 195,535.71 1,778.61 195,000.00 1,775.20 194,464.29 1,771.80 193,928.57 1,768.39 193,392.86 1,764.99 192,857.14 1,761.58 192,321.43 1,758.17 191,785.71 1,754.77 191,250.00 1,751.36 190,714.29 1,747.96 190,178.57 1,744.55 189,642.86 1,741.15 189,107.14 1,737.74 188,571.43 1,734.34 188,035.71 1,730.93 187,500.00 1,727.53 186,964.29 1,724.12 186,428.57 1,720.72 185,892.86 1,717.31 185,357.14 1,713.91 184,821.43 1,710.50 184,285.71 1,707.10 183,750.00 1,703.69 183,214.29 1,700.29 182,678.57 1,696.88 182,142.86 1,693.48 181,607.14 1,690.07 181,071.43 1,686.67 180,535.71 1,683.26 180,000.00 1,679.86 179,464.29 1,676.45 178,928.57 1,673.05 178,392.86 1,669.64 177,857.14 1,666.23 177,321.43 1,662.83 176,785.71 1,659.42 176,250.00 1,656.02 175,714.29

Page 11: Tabela_SAC_ClubeDosPoupadores

Pág 11 de 16

Prestação Máxima Renda Mínima R$ 1,966.00 R$ 7,900.00

Prestação Saldo Devedor 1,652.61 175,178.57 1,649.21 174,642.86 1,645.80 174,107.14 1,642.40 173,571.43 1,638.99 173,035.71 1,635.59 172,500.00 1,632.18 171,964.29 1,628.78 171,428.57 1,625.37 170,892.86 1,621.97 170,357.14 1,618.56 169,821.43 1,615.16 169,285.71 1,611.75 168,750.00 1,608.35 168,214.29 1,604.94 167,678.57 1,601.54 167,142.86 1,598.13 166,607.14 1,594.73 166,071.43 1,591.32 165,535.71 1,587.92 165,000.00 1,584.51 164,464.29 1,581.11 163,928.57 1,577.70 163,392.86 1,574.29 162,857.14 1,570.89 162,321.43 1,567.48 161,785.71 1,564.08 161,250.00 1,560.67 160,714.29 1,557.27 160,178.57 1,553.86 159,642.86 1,550.46 159,107.14 1,547.05 158,571.43 1,543.65 158,035.71 1,540.24 157,500.00 1,536.84 156,964.29 1,533.43 156,428.57 1,530.03 155,892.86 1,526.62 155,357.14 1,523.22 154,821.43 1,519.81 154,285.71 1,516.41 153,750.00 1,513.00 153,214.29 1,509.60 152,678.57 1,506.19 152,142.86 1,502.79 151,607.14 1,499.38 151,071.43

Page 12: Tabela_SAC_ClubeDosPoupadores

Pág 12 de 16

Prestação Máxima Renda Mínima R$ 1,966.00 R$ 7,900.00

Prestação Saldo Devedor 1,495.98 150,535.71 1,492.57 150,000.00 1,489.17 149,464.29 1,485.76 148,928.57 1,482.35 148,392.86 1,478.95 147,857.14 1,475.54 147,321.43 1,472.14 146,785.71 1,468.73 146,250.00 1,465.33 145,714.29 1,461.92 145,178.57 1,458.52 144,642.86 1,455.11 144,107.14 1,451.71 143,571.43 1,448.30 143,035.71 1,444.90 142,500.00 1,441.49 141,964.29 1,438.09 141,428.57 1,434.68 140,892.86 1,431.28 140,357.14 1,427.87 139,821.43 1,424.47 139,285.71 1,421.06 138,750.00 1,417.66 138,214.29 1,414.25 137,678.57 1,410.85 137,142.86 1,407.44 136,607.14 1,404.04 136,071.43 1,400.63 135,535.71 1,397.23 135,000.00 1,393.82 134,464.29 1,390.42 133,928.57 1,387.01 133,392.86 1,383.60 132,857.14 1,380.20 132,321.43 1,376.79 131,785.71 1,373.39 131,250.00 1,369.98 130,714.29 1,366.58 130,178.57 1,363.17 129,642.86 1,359.77 129,107.14 1,356.36 128,571.43 1,352.96 128,035.71 1,349.55 127,500.00 1,346.15 126,964.29 1,342.74 126,428.57

Page 13: Tabela_SAC_ClubeDosPoupadores

Pág 13 de 16

Prestação Máxima Renda Mínima R$ 1,966.00 R$ 7,900.00

Prestação Saldo Devedor 1,339.34 125,892.86 1,335.93 125,357.14 1,332.53 124,821.43 1,329.12 124,285.71 1,325.72 123,750.00 1,322.31 123,214.29 1,318.91 122,678.57 1,315.50 122,142.86 1,312.10 121,607.14 1,308.69 121,071.43 1,305.29 120,535.71 1,301.88 120,000.00 1,298.48 119,464.29 1,295.07 118,928.57 1,291.66 118,392.86 1,288.26 117,857.14 1,284.85 117,321.43 1,281.45 116,785.71 1,278.04 116,250.00 1,274.64 115,714.29 1,271.23 115,178.57 1,267.83 114,642.86 1,264.42 114,107.14 1,261.02 113,571.43 1,257.61 113,035.71 1,254.21 112,500.00 1,250.80 111,964.29 1,247.40 111,428.57 1,243.99 110,892.86 1,240.59 110,357.14 1,237.18 109,821.43 1,233.78 109,285.71 1,230.37 108,750.00 1,226.97 108,214.29 1,223.56 107,678.57 1,220.16 107,142.86 1,216.75 106,607.14 1,213.35 106,071.43 1,209.94 105,535.71 1,206.54 105,000.00 1,203.13 104,464.29 1,199.72 103,928.57 1,196.32 103,392.86 1,192.91 102,857.14 1,189.51 102,321.43 1,186.10 101,785.71

Page 14: Tabela_SAC_ClubeDosPoupadores

Pág 14 de 16

Prestação Máxima Renda Mínima R$ 1,966.00 R$ 7,900.00

Prestação Saldo Devedor 1,182.70 101,250.00 1,179.29 100,714.29 1,175.89 100,178.57 1,172.48 99,642.86 1,169.08 99,107.14 1,165.67 98,571.43 1,162.27 98,035.71 1,158.86 97,500.00 1,155.46 96,964.29 1,152.05 96,428.57 1,148.65 95,892.86 1,145.24 95,357.14 1,141.84 94,821.43 1,138.43 94,285.71 1,135.03 93,750.00 1,131.62 93,214.29 1,128.22 92,678.57 1,124.81 92,142.86 1,121.41 91,607.14 1,118.00 91,071.43 1,114.60 90,535.71 1,111.19 90,000.00 1,107.78 89,464.29 1,104.38 88,928.57 1,100.97 88,392.86 1,097.57 87,857.14 1,094.16 87,321.43 1,090.76 86,785.71 1,087.35 86,250.00 1,083.95 85,714.29 1,080.54 85,178.57 1,077.14 84,642.86 1,073.73 84,107.14 1,070.33 83,571.43 1,066.92 83,035.71 1,063.52 82,500.00 1,060.11 81,964.29 1,056.71 81,428.57 1,053.30 80,892.86 1,049.90 80,357.14 1,046.49 79,821.43 1,043.09 79,285.71 1,039.68 78,750.00 1,036.28 78,214.29 1,032.87 77,678.57 1,029.47 77,142.86

Page 15: Tabela_SAC_ClubeDosPoupadores

Pág 15 de 16

Prestação Máxima Renda Mínima R$ 1,966.00 R$ 7,900.00

Prestação Saldo Devedor 1,026.06 76,607.14 1,022.66 76,071.43 1,019.25 75,535.71 1,015.84 75,000.00 1,012.44 74,464.29 1,009.03 73,928.57 1,005.63 73,392.86 1,002.22 72,857.14

998.82 72,321.43 995.41 71,785.71 992.01 71,250.00 988.60 70,714.29 985.20 70,178.57 981.79 69,642.86 978.39 69,107.14 974.98 68,571.43 971.58 68,035.71 968.17 67,500.00 964.77 66,964.29 961.36 66,428.57 957.96 65,892.86 954.55 65,357.14 951.15 64,821.43 947.74 64,285.71 944.34 63,750.00 940.93 63,214.29 937.53 62,678.57 934.12 62,142.86 930.72 61,607.14 927.31 61,071.43 923.91 60,535.71 920.50 60,000.00 917.09 59,464.29 913.69 58,928.57 910.28 58,392.86 906.88 57,857.14 903.47 57,321.43 900.07 56,785.71 896.66 56,250.00 893.26 55,714.29 889.85 55,178.57 886.45 54,642.86 883.04 54,107.14 879.64 53,571.43 876.23 53,035.71 872.83 52,500.00

Page 16: Tabela_SAC_ClubeDosPoupadores

Pág 16 de 16

Prestação Máxima Renda Mínima R$ 1,966.00 R$ 7,900.00

Prestação Saldo Devedor 869.42 51,964.29 866.02 51,428.57 862.61 50,892.86 859.21 50,357.14 855.80 49,821.43 852.40 49,285.71 848.99 48,750.00 845.59 48,214.29 842.18 47,678.57 838.78 47,142.86 835.37 46,607.14 831.97 46,071.43 828.56 45,535.71 825.15 45,000.00 821.75 44,464.29 818.34 43,928.57 814.94 43,392.86 811.53 42,857.14 808.13 42,321.43 804.72 41,785.71 801.32 41,250.00 797.91 40,714.29 794.51 40,178.57 791.10 39,642.86 787.70 39,107.14 784.29 38,571.43 780.89 38,035.71 777.48 37,500.00 774.08 36,964.29 770.67 36,428.57 767.27 35,892.86 763.86 35,357.14 760.46 34,821.43 757.05 34,285.71 753.65 33,750.00 750.24 33,214.29 746.84 32,678.57 743.43 32,142.86 740.03 31,607.14