CDP CR - BR Palli

8/13/2019 CDP CR - BR Palli

1/226

Name of the work: Providing Bore well at Belupalli H/o Belupalli in Baireddypalli Mandal

sno Item of work Rate per 1 Drilling of 163mm dia bore well clear in all strata including

fixing of casing pipe and coupling plug but excluding cost ofcasing pipe and coupling plug including yield test,crew chargesand cost to consumables etc.,complete 141.00 Rmts 300.00 Rmts

2 Supplying and fixing of 180mm dia PVC casing pipe ISI Mark 18.30 Rmts 491.60 Rmts

3 Supplying and fixing of 180mm dia PVC bore cop 1 No 140.00 No

4 Provision towards Geological survey charges for selection of borewell including cost, conveyance andtransportation charges etc., complete 1 No 750.00 No

5 Provision for Electrification

6 QC Charges @ 0.50%

Assistant.Executive Engin

RWS&S,Baireddypalli Ma

Working Es t imate

Quantity


2/226

Amount

42300

8996 0.5 291.2 145.6

140 3 85 255

2.4 146 350.40.8 291.2 232.96

750 0.6 291.2 174.72

22439

375

75000

eer.

dal


3/226

Name of the sub work: Providing New Borewell at Kaminayanipalli H/o devadoddi in Baireddypalli Mandal

Grant:-CDP 2011-12 Estt.cost.Rs: 1.00 lakhs

1 Drilling of 163mm dia bore well clear in all strata includingfixing of casing pipe and coupling plug but excluding cost ofcasing pipe and coupling plug including yield test,crew chargesand cost to consumables etc.,complete

138.68 Mts 300.00 Rmt 416042 Supplying and fixing of 180mm dia 6kg/cm2 PVC casing pipe ISI Mark

17.06 Mts 503.56 Rmt 85913 Supplying and fixing of 180mm PVC Bore cap

1 No 140.00 1no 1404 Provision towards Geological survey charges for

selection of borewell including cost, conveyance andtransportation charges etc., complete 1 No 750.00 1No 750

5 Earth work excavation and depositing on bank with initial lead andlift in OG soils for pipe line trench of size 0.50x0.75 including costand conveyance of all materials and labour charges and laying and

jointing of 75 mm dia 6 Kg/Sqcm PVC pipes true to alignment andgradient including refilling the pipe line trench with excavated earthincluding cost and conveyance of all materials and labour chargesetc.,but excluding the cost of PVC pipes

300.00 Mts. 68.02 Rmt 204066 Cost of 75 mm dia 6Kg/Sqcm PVC pipes

300.00 Mts. 86.59 Rmt 259777 Supply and fixing of 50 mm dia GI pipes 1.50 Mts. 320.32 Mts. 480

8 Supply and fixing of 50 mm dia GI Couplings 2.00 No 119.60 No 480

9 Supply and fixing of 50 mm dia GI Bend 1.00 No 109.20 No 109

10 Supply and fixing of 75X63 mm dia PVC FTA 1.00 No 30.00 No 30

11 Supply and fixing of 63X50 mm dia PVC MTA 1.00 No 30.00 No 30

12 Add VAT charges @ 4.00% 201313 Add QC charges @ 0.50% 49214 Provision for unforeseen items 101102.41

100000.00Limited

WORKING ESTIMATE

Sl.No

Details of work Contents Rate Per Amount


4/226

Name of the sub work:Providing New Borewell at Kaminayanipalli H/o Devadoddiin Baireddypalli Mandal

Estt.cost.Rs:1.00 lakhs

L B D1 Drilling of 163mm dia bore well clear in all strata including

fixing of casing pipe and coupling plug but excluding cost of

casing pipe and coupling plug including yield test,crew chargesand cost to consumables etc.,complete

1x1 139.00 139.00 Mts 300.00 Rmt 417002 Supplying and fixing of 180mm dia 6kg/cm2 PVC casing pipe ISI Mark

1x1 17.50 17.50 Mts 503.56 Rmt 88123 Supplying and fixing of 180mm PVC Bore cap

1x1 -- -- -- 1 No 140.00 1no 1404 Provision towards Geological survey charges for

selection of borewell including cost, conveyance andtransportation charges etc., complete

1x1 -- -- -- 1 No 750.00 1No 7505 Earth work excavation and depositing on bank with initial lead and

lift in OG soils for pipe line trench of size 0.50x0.75 including costand conveyance of all materials and labour charges and laying and

6 jointing of 75 mm dia 6 Kg/Sqcm PVC pipes true to alignment andgradient including refilling the pipe line trench with excavated earthincluding cost and conveyance of all materials and labour chargesetc.,but excluding the cost of PVC pipes

1x1 290.00 -- -- 290 No 68.02 1No 197267 Cost of 75 mm dia 6Kg/Sqcm PVC pipes

1x1 290.00 -- -- 290 No 86.59 1No 25111

8 Supply and fixing of 50 mm dia GI pipes1X1 1.50 - - 1.50 Nos 320.32 1No

9 Supply and fixing of 50 mm dia GI Couplings1X2 - - 2.00 Nos 119.60 1No

10 Supply and fixing of 50 mm dia GI Bend1X1 - - 1.00 Nos 109.20 1No

11 Supply and fixing of 75X63 mm dia PVC FTA 2.00 Nos 105.00 1No1X1 - - 1.00 Nos 30.00 1No

12 Supply and fixing of 63X50 mm dia PVC MTA1X1 - - 1.00 Nos 30.00 1No

Provision made for GI and PVC Specials 500

13 Add VAT charges @ 4.00% 205614 Add QC charges @ 0.50% 494

15 Provision for unforeseen items 711Total 100000

DETAILED ESTIMATE

Sl.No

Details of work NoMeasurements

Contents Rate Per Amount

Assistant Executive Engineer RWS&S,Baireddypalli mandal


5/226


6/226

12 Provision made for GI and PVC Specials 500

13 Add VAT charges @ 4.00% 2056 2013.0014 Add QC charges @ 0.50% 494 492.0015 Provision for unforeseen items 711

100000 100861.61 2434.98 15

As per Estimate 100000.26 As per Exce 2434.98As per Excution 100862 As per Less 1573.62

-861.36 -861.36

Asst.Executive Engineer RWS&S, Baireddypalli Mandal


7/226

CC 1st and Part

in Baireddypalli MandalName of the Contractor: -

Amount of Estimate : Rs 1.00 Lakhs Voucher No:

M Book No : Covering List No:-Schedule No:-

Up to dateSince lastcertificate

Drilling of 163mm dia bore well clear in all strata includingfixing of casing pipe and coupling plug but excluding cost ofcasing pipe and coupling plug including yield test,crew chargesand cost to consumables etc.,complete

138.68 Mts 300.00 Rmt 41604.00Supplying and fixing of 180mm dia 6kg/cm2 PVC casing pipe ISI Mark

17.06 Mts 503.56 Rmt 8590.731 No Supplying and fixing of 180mm PVC Bore cap 140.00 1no 140.00

Provision towards Geological survey charges for selection of borewell including cost, conveyance and

1 No transportation charges etc., complete 750.00 1No 750.00

Add VAT charges @ 4% 2043.00 Add QC charges @ 0.50% 266.00

53393.73

Certified that the proceeding claim is correct & that the necessarymeasurements have been made by me on 2011 and recorde onpage of measurement Book No: and the work has beensatisfactorily performed.

Certified that the materials billed for have been received and broughtto account dated

Asstant Executive Engineer RWS & S,Baireddypalli Mandal.

Memorandum of Payments Made

Total value of work done Rs Ps Rs Ps Amount of previous payments from last certificate No: of

forward with accounts for 2011.Fines and other deductions up to date

By cash

Payments now made By Cheque No: ofBy value of stock supplied

total

CONTRACT CERTIFICATE

Name of the sub work: Providing New Borewell at Kaminayanipalli H/o devadoddi

Quantity Executed /Supplied

Description of the Item Rate Per

Amount

RemarksUp to date

Since lastcertificate


8/226


9/226


10/226


11/226


12/226


13/226


14/226


15/226


16/226


17/226


18/226


19/226


20/226


21/226


22/226


23/226


24/226

CC 2nd and Final

in Baireddypalli Mandal

Name of the Contractor: -




Drilling of 163mm dia bore well clear in all strata including

fixing of casing pipe and coupling plug but excluding cost ofcasing pipe and coupling plug including yield test,crew chargesand cost to consumables etc.,complete





Earth work excavation and depositing on bank with initial lead andlift in OG soils for pipe line trench of size 0.50x0.75 including costand conveyance of all materials and labour charges and laying and

jointing of 75 mm dia 6 Kg/Sqcm PVC pipes true to alignment andgradient including refilling the pipe line trench with excavated earthincluding cost and conveyance of all materials and labour charges

300.00 Mts. etc.,but excluding the cost of PVC pipes 68.02 Rmt 20406.00 20406.00

300.00 Mts. Cost of 75 mm dia 6Kg/Sqcm PVC pipes 86.59 Rmt 25977.00 25977.00

1.50 Mts. Supply and fixing of 50 mm dia GI pipes 320.32 Mts. 480.48 480.482.00 No Supply and fixing of 50 mm dia GI Couplings 119.60 No 239.20 239.20

1.00 No Supply and fixing of 50 mm dia GI Bend 109.20 No 109.20 109.201.00 No Supply and fixing of 75X63 mm dia PVC FTA 30.00 No 30.00 30.001.00 No Supply and fixing of 63X50 mm dia PVC MTA 30.00 No 30.00 30.00

Add VAT charges @4% 2013.00 Add QC charges @ 0.50% 492.00 237.00

100861.61 47508.88

Rate Per

Amount

RemarksUp to date


Total


Name of the sub work: Providing New Borewell at Kaminayanipalli H/o devadoddi


Description of the Item


25/226



Asstant Executive Engineer RWS & S,Palamaner Mandal.




By cash



26/226


27/226


28/226


29/226


30/226


31/226


32/226


33/226


34/226


35/226


36/226


37/226


38/226


39/226


40/226


41/226


42/226


43/226


44/226


45/226

Name of the sub work:Drilling of Borewell and Providing New Motor to ZPHS at Lakkanapalli /o Lakkanapalli in Baireddypalli Mandal





1x1 173.00 173.00 Mts 300.00 Rmt 519002 Supplying and fixing of 180mm dia MS casing pipe ISI Mark




1x1 -- -- -- 1 No 750.00 1No 7505 Supply and fixing of 7.5HP/19 stages SP set

including all charges and taxes etc., complete LS 40000.00 No 40000

6 Supply and fixing of panel board suitable to7.5HP/23 stageSubmersible pumpset with Ammeter, Voltmeter, BCH Starter,single phase preventor and fuse units fitted in the Box andKey arrangements including cost and conveyane of allmaterials and labour charges taxes etc complete 1.00 No 6448.00 No 6448

7 Supply and fixing of Finolex make of 4.0sqmm PVC cable wire (Finolex)90.00 Mts. 91.52 Mts. 8237

8 Transportation, errection, and testing of new SPS includinglabour charges etc., complete 1.00 No 2600.00 No 2600

9 Provision Made for GI and PVC specials 2000

10 Add VAT charges @ 4% 6000

11 Add QC charges @ 0.50% 750


Assistant Executive Engineer

RWS&S,Baireddypalli mandal

DETAILED ESTIMATE

Sl.No




46/226

CC 1st and part

H/o Lakkanapalli in Baireddypalli MandalName of the Contractor: -


M Book No :2012-B Covering List No:-Schedule No:-



172.21 Mts 300.00 Rmt 51663.00Supplying and fixing of 180mm dia MS Casing Pipe





86180.88







By cash



Total


Name of the sub work: Drilling of Borewell and Providing New Motor to ZPHS at Lakkanapalli



Amount

Remarks


47/226


48/226


49/226


50/226


51/226


52/226


53/226


54/226


55/226


56/226


57/226


58/226


59/226


60/226


61/226


62/226


63/226

CC 1st and part

in Baireddypalli Mandal

Name of the Contractor: -




Drilling of 163mm dia bore well clear in all strata including







64309.32







By cash

Payments now made By Cheque No: of

Per

Amount

RemarksUp to date


Total


Name of the sub work: Providing Borewell and Motor to Gollacheemanapalli H/o Gollacheemanapalli


Description of the Item Rate


64/226

By value of stock supplied


65/226


66/226


67/226


68/226


69/226


70/226


71/226


72/226


73/226


74/226


75/226


76/226


77/226


78/226


79/226


80/226

Name of the sub work:Drilling of Borewell and Providing New Motor to Gaddindlu H/o Lakkanapalli in Baireddypalli Mandal





1x1 181.00 181.00 Mts 300.00 Rmt 543002 Supplying and fixing of 180mm dia 6kg/cm2 PVC casing pipe ISI Mark




1x1 -- -- -- 1 No 750.00 1No 7505 Supply and fixing of 3HP/30 stages SP set

including all charges and taxes etc., complete LS 32000.00 No 32000

6 Provision Made for GI and PVC specials 500

7 Add VAT charges @ 4% 4000

8 Add QC charges @ 0.50% 500


Assistant Executive Engineer RWS&S,Baireddypalli mandal

DETAILED ESTIMATE

Sl.No




81/226

CC 1st and part











63210.38







By cash



Name of the sub work: Providing Borewell and New Motor to Gaddindlu H/o Lakkanapalli



Amount

RemarksUp to date


Total


82/226


83/226


84/226


85/226


86/226


87/226


88/226


89/226


90/226


91/226


92/226


93/226


94/226


95/226


96/226


97/226


98/226

Name of the sub work: Providing New Borewell and Pipeline at Chinnapuram H/o Lakkanapalli in Baireddypalli Mandal


1 Drilling of 163mm dia bore well clear in all strata includingfixing of casing pipe and coupling plug but excluding cost ofcasing pipe and coupling plug including yield test,crew chargesand cost to consumables etc.,complete

198.00 Mts 300.00 Rmt 59400.002 Supplying and fixing of 180mm dia 6kg/cm2 PVC casing pipe ISI Mark

12.50 Mts 503.56 Rmt 6294.503 Supplying and fixing of 180mm PVC Bore cap 1 No 140.00 1no 140.00

4 Provision towards Geological survey charges for selection of borewell including cost, conveyance andtransportation charges etc., complete 1 No 750.00 1No 750.00

5 Earth work excavation and depositing on bank with initial lead andlift in OG soils for pipe line trench of size 0.50x0.75 including cost

and conveyance of all materials and labour charges and laying and jointing of 75 mm dia 6 Kg/Sqcm PVC pipes true to alignment andgradient including refilling the pipe line trench with excavated earthincluding cost and conveyance of all materials and labour chargesetc.,but excluding the cost of PVC pipes 67.00 Mts. 68.02 Rmt 4557.34

6 Cost of 75 mm dia 6Kg/Sqcm PVC pipes 67.00 Mts. 86.59 Rmt 5801.53

7 Supply and fixing of 50 mm dia GI pipes 25.60 Mts. 308.00 Mts. 7884.80Supply and fixing of 50 mm dia GI Couplings 9.00 Mts. 115.00 Mts. 1035.00

8 Supply and fixing of 50 mm dia CI NR Valve 1.00 No 545.00 No 545.009 Supply and fixing of 50 mm dia GI Bend 2.00 No 105.00 No 210.00

10 Supply and fixing of 75X63 mm dia PVC FTA 1.00 No 30.00 No 30.0011 Supply and fixing of 63X50 mm dia PVC MTA 1.00 No 30.00 No 30.0012 Supply and fixing of 75 mm dia GI Bend 1.00 No 35.00 No 35.0013 Supply and fixing of 4 Sqmm Finolex Cable wire 130.00 Mts. 88.00 Mts. 11440.00

14 Supply and fixing of 7.5HP/19 stages SP setincluding all charges and taxes etc., complete 1.00 No 37313.00 No 37313


16 Supply and fixing of 50mm Dia Clapset 1.00 No 525.00 No 525


18 Add VAT charges @4.0% 579219 Add QC charges @ 0.50% 753

151335.73150000.00

Assistant Executive Engineer Baireddypalli mandal RWS&S

WORKING ESTIMATE

Sl.No


Limited


99/226

Name of the sub work: Providing New Borewell and Pipeline at Chinnapuram H/o Lakkanapalli in Baireddypalli mandal

Item of work Excess LessAmount Amount

1 Drilling of 163mm dia bore well clear in all strata including

fixing of casing pipe and coupling plug but excluding cost ofcasing pipe and coupling plug including yield test,crew chargesand cost to consumables etc.,complete 200.00 Mts 300.00 Rmt 60000 198.00 Mts 300.00 Rmt 59400

3 Supplying and fixing of 180mm dia 6kg/cm2 PVC casing pipe ISI Mark25.00 Mts 503.56 Rmt 12589 12.50 Mts 503.56 Rmt 6295

4 Supplying and fixing of 180mm PVC Bore cap1 No 140.00 1no 140 1 No 140.00 1no 140 0.00

5 Provision towards Geological survey charges for selection of borewell including cost, conveyance andtransportation charges etc., complete 1 No 750.00 1No 750 1 No 750.00 1No 750


jointing of 75 mm dia 6 Kg/Sqcm PVC pipes true to alignment andgradient including refilling the pipe line trench with excavated earthincluding cost and conveyance of all materials and labour chargesetc.,but excluding the cost of PVC pipes 450.00 Mts. 68.02 Rmt 30609 67.00 Mts. 68.02 Rmt 4557

7 Cost of 75 mm dia 6Kg/Sqcm PVC pipes 450.00 Mts. 86.59 Rmt 38966 67.00 Mts. 86.59 Rmt 5802

8 Supply and fixing of 50 mm dia GI pipes 25.60 Mts. 308.00 Mts. 7885 7884.80

Supply and fixing of 50 mm dia GI Couplings 9.00 No 115.00 no 1035 1035.00

Supply and fixing of 50 mm dia CI NR Valve 1.00 No 545.00 No 545 545.009 Supply and fixing of 50 mm dia GI Bend 2.00 No 105.00 No 210 210.00

Supply and fixing of 75X63 mm dia PVC FTA 1.00 No 30.00 No 30 30.00

Compare t ive Cum Com plec t ion Sta tement

Grant:-CDP 2011-12 Estt.cost.Rs: 1.50 lakhss.no As per Estimate Aa per Excution

Quty Rate per Quty Rate per


100/226

10 Supply and fixing of 63X50 mm dia PVC MTA 1.00 No 30.00 No 30 30.00Supply and fixing of 75 mm dia GI Bend 1.00 No 35.00 No 35 35.00

11 Supply and fixing of 4 Sqmm Finolex Cable wire 130.00 Mts. 88.00 Mts. 11440 11440.00

Supply and fixing of 7.5HP/19 stages SP setincluding all charges and taxes etc., complete 1.00 No 37313.00 No 37313 37313.00

Supply and fixing of panel board suitable to7.5HP/23 stageSubmersible pumpset with Ammeter, Voltmeter, BCH Starter,single phase preventor and fuse units fitted in the Box andKey arrangements including cost and conveyane of allmaterials and labour charges taxes etc complete 1.00 No 6200.00 No 6200 6200.00

Supply and fixing of 50mm Dia Clapset 1.00 No 525.00 No 525 525.00

Transportation, errection, and testing of new SPS includinglabour charges etc., complete 1.00 No 2600.00 No 2600 2600.00

Provisions For GI and PVC Specials 1000

14 Add vat charges @ 4%(72729X4%) 2909 5792 2882.65

15 Add QC Charges @ 0.5% 750 753 2.91

16 Provision for unforeseen items 2287150000 151335.73 70733.36 6

As per Estimate 150000.00 As per Excess 70733.36As per Excution 151335.73 As per Less 69397.63

-1335.73 -1335.73

Asst.Executive Engineer RWS&S, Baireddypalli Mandal


101/226

Remarks


102/226


103/226

CC 1st and Part











69593.50



Asstant Executive Engineer RWS & S,Palamaner Mandal.




By cash


Per

Amount

RemarksUp to date


total


Name of the sub work: Providing New Borewell and Pipeline at Chinnapuram H/o Lakkanapalli


Description of the Item Rate


104/226


105/226


106/226


107/226


108/226


109/226


110/226


111/226


112/226


113/226


114/226


115/226


116/226


117/226


118/226


119/226


120/226

CC 2nd and part












67.00 Mts. etc.,but excluding the cost of PVC pipes 68.02 Rmt 4557.34 4557.34

67.00 Mts. Cost of 75 mm dia 6Kg/Sqcm PVC pipes 86.59 Rmt 5801.53 5801.53

1.60 Mts. Supply and fixing of 50 mm dia GI pipes 308.00 Mts. 492.80 492.801.00 No Supply and fixing of 50 mm dia CI NR Valve 545.00 No 545.00 545.002.00 No Supply and fixing of 50 mm dia GI Bend 105.00 No 210.00 210.001.00 No Supply and fixing of 75X63 mm dia PVC FTA 30.00 No 30.00 30.001.00 No Supply and fixing of 63X50 mm dia PVC MTA 30.00 No 30.00 30.00

1.00 No Supply and fixing of 75 mm dia GI Bend 35.00 No 35.00 35.0070.00 Mts. Supply and fixing of 4 Sqmm Finolex Cable wir 88.00 Mts. 6160.00 6406.40

Add VAT charges @ 4% 3378.00 715.00 Add QC charges @ 0.50% 439.00 93.00

88263.17 18916.07





Amount

RemarksUp to date



121/226


Certified that the materials billed for have been received and brought

to account dated





By cash



122/226


123/226


124/226


125/226


126/226


127/226


128/226


129/226


130/226


131/226


132/226


133/226


134/226


135/226


136/226


137/226

CC 3rd and Final












67.00 Mts. etc.,but excluding the cost of PVC pipes 68.02 Rmt 4557.34

67.00 Mts. Cost of 75 mm dia 6Kg/Sqcm PVC pipes 86.59 Rmt 5801.53

1.60 Mts. Supply and fixing of 50 mm dia GI pipes 308.00 Mts. 492.801.00 No Supply and fixing of 50 mm dia CI NR Valve 545.00 No 545.002.00 No Supply and fixing of 50 mm dia GI Bend 105.00 No 210.001.00 No Supply and fixing of 75X63 mm dia PVC FTA 30.00 No 30.001.00 No Supply and fixing of 63X50 mm dia PVC MTA 30.00 No 30.00

1.00 No Supply and fixing of 75 mm dia GI Bend 35.00 No 35.00Supply and fixing of 4 Sqmm Finolex Cable wire

70.00 Mts. 88.00 Mts. 6160.00 Supply and fixing of 7.5HP/19 stages SP setincluding all charges and taxes etc., complete

1.00 No 37313.00 No 37313.00 37313.00Supply and fixing of panel board suitable to7.5HP/23 stageSubmersible pumpset with Ammeter, Voltmeter, BCH Starter,single phase preventor and fuse units fitted in the Box andKey arrangements including cost and conveyane of allmaterials and labour charges taxes etc complete

Rate Per

Amount

Remarks




Description of the ItemUp to date



138/226

1.00 No 6200.00 No 6200 6200.00

24.00 Mts. Supply and fixing of 50 mm dia GI pipes 308.00 Mts. 7392.00 7392.00

9.00 No Supply and fixing of 50 mm dia GI Couplings 115.00 No 1035.00 1035.00

Supply and fixing of 4 Sqmm Finolex Cable wire60.00 Mts. 88.00 Mts. 5280.00 5280.00

1.00 No Supply and fixing of 50mm Dia Clapset 525.00 No 525.00 525.00

Transportation, errection, and testing of new SPS including1.00 No labour charges etc., complete 2600.00 No 2600.00 2600.00


151336.17 63073.00150000.00 61736.83







By cash


Limited


139/226


140/226


141/226


142/226


143/226


144/226


145/226


146/226


147/226


148/226


149/226


150/226


151/226


152/226


153/226


154/226


155/226


156/226


157/226


158/226


159/226

Name of the sub work: Providing New sourse and drinking water facility at keelapatla mainin Gangavaram Mandal

Grant:-CDP 2011-12 Esst cost 2.50 laksh

1 Drilling of 163mm dia bore well clear in all strata including

fixing of casing pipe and coupling plug but excluding cost ofcasing pipe and coupling plug including yield test,crew chargesand cost to consumables etc.,complete 233.00 Mts 300.00 Rmt 69900

2 Supplying and fixing of 180mm dia 6Kg/sqcm PVC casing pipe ISI Mark23.00 Mts 497.90 Rmt 11452

3 Supplying and fixing of 180mm PVC Bore cap 1 No 140.00 1no 1404 Provision towards Geological survey charges for


5 Earth work excavation and depositing on bank with initial lead and

lift in OG soils for pipe line trench of size 0.50x0.75 including costand conveyance of all materials and labour charges and laying and

jointing of 75 mm dia 6 Kg/Sqcm PVC pipes true to alignment andincluding cost and conveyance of all materials and labour chargesetc.,but excluding the cost of PVC pipes 126.00 Mts. 68.02 Rmt 8571

6Cost of 75 mm dia 6Kg/Sqcm PVC pipes 126.00 Mts. 86.59 Rmt 10910

7supply and fixing of 50mmdia GI pipes 121.80 317.24 rmt 38640

8Supply and fixing of 50 mm dia GI (H)Couplings 24.00 No 217.80 No 5727

9 Supply and fixing of 50 mm dia GI Bend 1.00 No 105.00 No 105

Supply and fixing of Finolex make of 2.5sqmm PVC cable wire (Finolex)176.00 rmt 79.62 rmt 10828

Cost of material purchased asper bill 2302 Add VAT charges @ 5% 7966

Add QC charges @ 0.50% 796

Total 168087work to be DoneEarth work excavation and depositing on bank with initial lead andlift in OG soils for pipe line trench of size 0.50x0.75 including costand conveyance of all materials and labour charges and laying and

jointing of 75 mm dia 6 Kg/Sqcm PVC pipes true to alignment andincluding cost and conveyance of all materials and labour chargesetc.,but excluding the cost of PVC pipes 420.00 Mts. 81.08 Rmt 34054Cost of 75 mm dia 6Kg/Sqcm PVC pipes 420.00 Mts. 96.37 Rmt 40475

Add VAT charges @ 5% 4096

Add QC charges @ 0.50% 408

Total 79033

WORKING ESTIMATE

Sl.No



160/226

10 Supply and fixing of 75 mm dia PVC Gate Valve 2.00 No 150.00 No 30011 Supply and fixing of 75 mm dia PVC TEE 2.00 No 50.00 No 10012 Supply and fixing of 75 mm dia PVC Bend 2.00 No 40.00 No 8013 Supply and fixing of 75X63 mm dia PVC FTA 1.00 No 30.00 No 3014 Supply and fixing of 63X50 mm dia PVC MTA 1.00 No 30.00 No 30

15 Supply and fixing of 7.5HP/19 stages SP setincluding all charges and taxes etc., complete 1.00 No 37585.60 No 37586


1750.00 Mts. 91.52 Mts. 4576


19 389520 742

414919

Assistant Executive Engineer Baireddypalli mandal RWS&S


161/226

Grant:-CDP 2011-12 Estt.cost.Rs: 1.50 lakhss.no Item of work Excess Less

Amount Amount1 Drilling of 163mm dia bore well clear in all strata including


233.00 Mts 300.00 Rmt 69900 233.00 Mts 300.00 Rmt 69900.00 0.002 Supplying and fixing of 180mm dia 6Kg/sqcm PVC casing pipe ISI Mark

23.00 Mts 497.90 Rmt 11452 23.00 Mts 497.90 Rmt 11452.00 -0.303 Supplying and fixing of 180mm PVC Bore cap

1 No 140.00 1no 140 1 No 140.00 1no 140.004 Provision towards Geological survey charges for

selection of borewell including cost, conveyance andtransportation charges etc., complete 1 No 750.00 1No 750 1 No 750.00 1No 750.00


jointing of 75 mm dia 6 Kg/Sqcm PVC pipes true to alignment and

including cost and conveyance of all materials and labour chargesetc.,but excluding the cost of PVC pipes 126.00 Mts. 68.02 Rmt 8571 126.00 Mts. 68.02 Rmt 8571.00

6 Cost of 75 mm dia 6Kg/Sqcm PVC pipes 126.00 Mts. 86.59 Rmt 11456 126.00 Mts. 86.59 Rmt 10910.007 Supply and fixing of 50 mm dia GI pipes 96 mts 308.00 rmt 29568 121.80 Mts. 317.24 Mts. 38640.00 9072.008 Supply and fixing of 50 mm dia GI Couplings 18 no 115.00 no 2070 24.00 No 217.80 No 5227.00 3157.009 Supply and fixing of 50 mm dia GI Bend 2 no 105.00 no 210 1.00 No 105.00 No 105.00 -105.00

10 Supply and fixing of 7/16service wire 91.00 mts 16.00 rmt 145611 Supply and fixing of 50mm dia heavy clapset 1 set 525 no 525 2.00 No 50.00 No 100.00 -425.0012 Supply and fixing of NR valve 1.00 no 545.00 no 545 2.00 No 40.00 No 80.00 -465.0013 Supply and fixing of bore cap 1 no 240.00 no 240 1.00 No 30.00 No 30.00 -210.0014 Provision for power conection charges 35000 1.00 No 30.00 No 30.00 -34970.00

15 Supply and fixing of 7.5HP/19 stages SP setincluding all charges and taxes etc., complete LS 39407 1.00 No 37585.60 No 37585.60 -1821.40

Quty Rate per Quty Rate per

Comparetive Statement

Aa per Excution

Name of the work: Providing New Borewell and Motor at Mittapalli H/o Alapalli in Baireddypalli Mandal

As per Estimate


162/226

16 Supply and fixing of panel board suitable to7.5HP/23 stageSubmersible pumpset with Ammeter, Voltmeter, BCH Starter,single phase preventor and fuse units fitted in the Box andKey arrangements including cost and conveyane of allmaterials and labour charges taxes etc compl 1.00 No 6200.00 No 6200 1.00 No 6448.00 No 6448.00

17 Supply and fixing of Finolex make of 4.0sqmm PVC cable wire (Finolex)120.00 Mts. 88.00 Mts. 10560 50.00 Mts. 91.52 Mts. 4576.00

18 Transportation, errection, and testing of new SPS including

labour charges etc., complete 1.00 No 2500.00 No 2500 1.00 No 2600.00 No 2600.00

provision Made For GI and PVC Specials 4664 4664.0

19 Add VAT charges @ 4% 12500 3895.00 8605.0

20 Add QC charges @ 0.50% 1250 742.00 508.0

21 Provision for unforeseen items 1037250000 201781.60 -25662.40 14708

As per Estimate 250000 As per Excess -25662.40 As per Excution -201782 As per Less -14708.70

48218.62 -40371.10

Asst.Executive Engineer RWS&S, Baireddypalli mandal


163/226

Remarks


164/226


165/226


166/226


167/226


168/226


169/226


170/226


171/226


172/226


173/226


174/226


175/226


176/226


177/226


178/226


179/226


180/226


181/226


182/226

CC 3rd and Final







6.40 Mts 503.56 Rmt 3222.781 No Supplying and fixing of 180mm PVC Bore c 140.00 1no 140.00





290.00 Mts. etc.,but excluding the cost of PVC pipes 68.02 Rmt 19725.80

290.00 Mts. Cost of 75 mm dia 6Kg/Sqcm PVC pipes 86.59 Rmt 25111.10

15.20 Mts. Supply and fixing of 50 mm dia GI pipes 308.00 Mts. 4681.605.00 No Supply and fixing of 50 mm dia GI Coupling 115.00 No 575.002.00 No Supply and fixing of 50 mm dia GI Bend 105.00 No 210.002.00 No Supply and fixing of 75 mm dia PVC Gate V 150.00 No 300.002.00 No Supply and fixing of 75 mm dia PVC TEE 50.00 No 100.00

2.00 No Supply and fixing of 75 mm dia PVC Bend 40.00 No 80.001.00 No Supply and fixing of 75X63 mm dia PVC FT 30.00 No 30.001.00 No Supply and fixing of 63X50 mm dia PVC MT 30.00 No 30.00

Supply and fixing of 7.5HP/19 stages SP set sr No:30014807including all charges and taxes etc., complete

1.00 No 36140.00 No 36140.00 36140.00Supply and fixing of panel board suitable to7.5HP/19 stageSubmersible pumpset with Ammeter, Voltmeter, BCH Starter,single phase preventor and fuse units fitted in the Box andKey arrangements including cost and conveyane of all


Name of the sub work: Providing New Borewell and Motor at Mittapalli H/o Alapalli



Amount

RemarksUp to date



183/226

materials and labour charges taxes etc complete1.00 No 6200.00 No 6200.00 6200.00

Supply and fixing of Finolex make of 4.0sqmm PVC cable wire (Finolex)50.00 Mts. 88.00 Mts. 4400.00 4400.00

Transportation, errection, and testing of new SPS including1.00 No labour charges etc., complete 2600.00 No 2600.00 2600.00


152971.28 50101.00150000.00 47129.72







By cash


Limited


184/226


185/226


186/226


187/226


188/226


189/226


190/226


191/226


192/226


193/226


194/226


195/226


196/226


197/226


198/226


199/226


200/226


201/226


202/226


203/226


204/226


205/226


206/226


207/226


208/226


209/226


210/226


211/226


212/226


213/226


214/226


215/226


216/226


217/226


218/226


219/226


220/226

CC 2nd and part

Name of the Contractor: - Sri Vinayaka traders Chittoor



Up to dateSince lastcertificat

e

1.00 no Removel of old pumpset from the bore well 1050 1no 1050

1.00 no Cost of 7.5HP/24stage submersible pumpset including all charges41710.00 1no 41710.00

63.8 mts supply and delivary of 50mm dia GI pipes 317.24 1rmt 20239.91

11 no supply and delivary of 50mm diaGI (H)couplings 217.80 1no 2395.80

96 mts supply and fixing of 4.00 Sqmm finolex cable wire 119.43 1rmt 11465.28

1 job Trasportation errection and testing of New submersible pumpset2550.00 2550.00

Add VAT charges@5% 3791.00 Add Q [email protected]% 397.00

Total 83598.99

Certified that the proceeding claim is correct & that the necessary

measurements have been made by me on 2011 and recorde onpage of measurement Book No: and the work has beensatisfactorily performed.


Asstant Engineer RWS & S,Gangavaram Mandal.



forward with accounts for 2011.

Fines and other deductions up to date

By cash


RemarksUp to date Since last certificate


Name of the work:- Deeping of bore well and Providiing pump set in chandamamagundu H/o Mamadugu

Quantity Executed / SuppliedDescription of the

ItemRate Per

Amount


221/226


222/226

14 cost of 50mmdia GM NR valve 1.00 no 1718.10 no 1718.10 1718.10

15 transportation errection and testing of new sps includinglabour charges 1 job 2550.00 1job 2550.00 1.00 job 2550.00 job 2550.00

Add VAT charges @ 5% 6986 6973.00 13.0020

Add QC charges @ 0.50% 746 735.00 11.0021

Provision for unforeseen items 0.00150000 147731.24 9083.18 11424.00

As per Estimate 150000 As per Exces 9083.18 As per Excution -147731 As per Less -11424.00

2268.76 -2340.82

Asst.Executive Engineer RWS&S, Baireddypalli mandal


223/226

Name of the sub work: Drilling of bore well and pumpset at thurlapalli S C Colony H/O thurlap in peddapanjani Mand in peddapanjani mandal


1 Drilling of 163mm dia bore well clear in all strata includingfixing of casing pipe and coupling plug but excluding cost ofcasing pipe and coupling plug including yield test,crew chargesand cost to consumables etc.,complete 183.00 Mts 300.00 Rmt 54900

2 Supplying and fixing of 180mm dia 6Kg/sqcm PVC casing pipe ISI Mark6.00 Mts 504.32 Rmt 3026

3 Supplying and fixing of 180mm PVC B 1 No 140.00 1no 1404 Provision towards Geological survey charges for


5 supply and fixing of 50 mmdia B class 58 mts 317.24 1 rmt 18400

6 supply and fixing of 50 mm dia(H) coup 11 no 217.80 no 2395

7 Supply and fixing of 7.5HP/20 stages SP setincluding all charges and taxes etc., co 1.00 No 41710.00 No 41710

8 Supply and fixing of panel board suitable to7.5HP/23 stageSubmersible pumpset with Ammeter, Voltmeter, BCH Starter,single phase preventor and fuse units fitted in the Box andKey arrangements including cost and conveyane of allmaterials and labour charges taxes etc 1.00 No 10400.00 No 10400

9 Supply and fixing of Finolex make of 4.0sqmm PVC cable wire (Finolex)67.00 Mts. 119.43 Mts. 8002


11 Add VAT charges @ 5% 698612 Add QC charges @ 0.50% 746

150005

Assistant Engineer RWS&S peddapanjani mandal

WORKING ESTIMATE

Sl.No Details of work Contents Rate Per Amount


224/226


225/226

CC 1fist and Part

inName of the Contractor: -



Up to dateSince lastcertificat

e

Flushing of the existing 163 mm dia bore wellincluding cost and conveyance of all material and

122.00 mts all material and labour charge 100 rmt 12200

Deepaning of the existing 163 mm dia bore wellincluding cost and conveyance of all material and

61.00 Mts all material and labour charge 300.00 rmt 18300.00

Removel of 5 Hp Submersible pumpset with all1 job accssories from the bore well 1050.00 1job 1050.00

Supply anf


Certified that the materials billed for have been received and brought

to account dated

Asstant Engineer RWS & S,Gangavaram Mandal.



forward with accounts for 2011.

RemarksUp to date Since last certificate


Name of the sub work: Deeping and Providing pumpset in Chandamamagundu H/o Mamadugu

Quantity Executed / SuppliedDescription of the

ItemRate Per

Amount


226/226

CDP CR - BR Palli

Documents

Transcript of CDP CR - BR Palli