Cronograma Fisico Financeiro
1
ENGENHEIRA ORÇAMENTISTA: Rosimeire Ribeiro Costa - CREAMG 82.060/D CRONOGRAMA FÍSICO-FINANCEIRO 5% Iniciado 20% Em adamento 35% Desenhado 50% Verificação 65% Entregue 80% Correção Tipo de Serviço: Projetos 100% Aprovado Data: 26/09/2013 Item Obra/Projeto Discriminação dos Serviços Valores do Projeto (%) TOTAL % R$ % R$ % R$ % R$ % R$ % R$ % R$ 01. Défa Projeto de Ventilação de Subsolos 3,000.00 5.00% 150.00 20.00% 600.00 35.00% 1,050.00 50.00% 1,500.00 65.00% 1,950.00 80.00% 2,400.00 100.00% 3,000.00 02. MRV - Bragança Projeto de Ventilação de WC's 5.00% 0.00 20.00% 0.00 35.00% 0.00 50.00% 0.00 65.00% 0.00 80.00% 0.00 100.00% 0.00 03. Cisa Exaustão de Churrasqueira - Prime House 5.00% 0.00 20.00% 0.00 35.00% 0.00 50.00% 0.00 65.00% 0.00 80.00% 0.00 100.00% 0.00 04. Planun 5.00% 0.00 20.00% 0.00 35.00% 0.00 50.00% 0.00 65.00% 0.00 80.00% 0.00 100.00% 0.00 05. Dado Ventilação de Subsolo - Mooca 2,500.00 5.00% 125.00 20.00% 500.00 35.00% 875.00 50.00% 1,250.00 65.00% 1,625.00 80.00% 2,000.00 100.00% 2,500.00 06. SIMIS Revisão do Projeto de Pressurização 5.00% 0.00 20.00% 0.00 35.00% 0.00 50.00% 0.00 65.00% 0.00 80.00% 0.00 100.00% 0.00 07. M.Vituzzo Det. Instalação do Exaustor p/ Churrasqueira 5.00% 0.00 20.00% 0.00 35.00% 0.00 50.00% 0.00 65.00% 0.00 80.00% 0.00 100.00% 0.00 08. Construpac Ventilação de Hall 2,800.00 5.00% 140.00 20.00% 560.00 35.00% 980.00 50.00% 1,400.00 65.00% 1,820.00 80.00% 2,240.00 100.00% 2,800.00 09. Ed. Angelus Ventilação de Subsolo 1,500.00 5.00% 75.00 20.00% 300.00 35.00% 525.00 50.00% 750.00 65.00% 975.00 80.00% 1,200.00 100.00% 1,500.00 10. Hotel Blu try Ventilação de Sanitários ( Adequação) 5.00% 0.00 20.00% 0.00 35.00% 0.00 50.00% 0.00 65.00% 0.00 80.00% 0.00 100.00% 0.00 11. Resfriair Projeto de Ventilação de Gases 1,800.00 5.00% 90.00 20.00% 360.00 35.00% 630.00 50.00% 900.00 65.00% 1,170.00 80.00% 1,440.00 100.00% 1,800.00 12. Casfer Projeto de Ventilação de Subsolo 1,300.00 5.00% 65.00 20.00% 260.00 35.00% 455.00 50.00% 650.00 65.00% 845.00 80.00% 1,040.00 100.00% 1,300.00 13. Costa Junior Ventilação de Subsolos - Gold Park 5.00% 0.00 20.00% 0.00 35.00% 0.00 50.00% 0.00 65.00% 0.00 80.00% 0.00 100.00% 0.00 14. MRV - Bianco Ventilação de Hall 5.00% 0.00 20.00% 0.00 35.00% 0.00 50.00% 0.00 65.00% 0.00 80.00% 0.00 100.00% 0.00 15. MRV - Giallo Ventilação de Hall 5.00% 0.00 20.00% 0.00 35.00% 0.00 50.00% 0.00 65.00% 0.00 80.00% 0.00 100.00% 0.00 16. Ed. Angelus Ventilação de Subsolo 1,500.00 5.00% 75.00 20.00% 300.00 35.00% 525.00 50.00% 750.00 65.00% 975.00 80.00% 1,200.00 100.00% 1,500.00 17. - 5.00% 0.00 20.00% 0.00 35.00% 0.00 50.00% 0.00 65.00% 0.00 80.00% 0.00 100.00% 0.00 18. - 5.00% 0.00 20.00% 0.00 35.00% 0.00 50.00% 0.00 65.00% 0.00 80.00% 0.00 100.00% 0.00 19. - 5.00% 0.00 20.00% 0.00 35.00% 0.00 50.00% 0.00 65.00% 0.00 80.00% 0.00 100.00% 0.00 TOTAL - SIMPLES - ACUMULADO Vl. das Obras/ Serviços (R$) Vent. Subsolo, Pressurização de Escada, Ventilação de WC's, Exaustão Churrasqueira
-
Upload
samuel1228 -
Category
Documents
-
view
21 -
download
12
Transcript of Cronograma Fisico Financeiro
ProjetosCRONOGRAMA FSICO-FINANCEIRO5%Iniciado20%Em adamento35%Desenhado50%Verificao65%Entregue80%CorreoTipo de Servio: Projetos100%AprovadoData: 26/09/2013ItemObra/ProjetoDiscriminao dos ServiosVl. das Obras/ Servios (R$)Valores do Projeto (%)Ms 07Ms 08Ms 09Ms 10TOTALOBSERVAOANDAMENTO DO PROJETO (%)%R$%R$%R$%R$%R$%R$%R$%R$%R$%R$%R$5%20%35%50%65%80%100%01.DfaProjeto de Ventilao de Subsolos3,000.005.00%150.0020.00%600.0035.00%1,050.0050.00%1,500.0065.00%1,950.0080.00%2,400.00100.00%3,000.00Finalizado, s Falta a ARTDfa02.MRV - BraganaProjeto de Ventilao de WC's5.00%0.0020.00%0.0035.00%0.0050.00%0.0065.00%0.0080.00%0.00100.00%0.00Entregue para ClienteMRV - Bragana03.CisaExausto de Churrasqueira - Prime House5.00%0.0020.00%0.0035.00%0.0050.00%0.0065.00%0.0080.00%0.00100.00%0.00Finalizado, s Falta a ARTCisa04.PlanunVent. Subsolo, Pressurizao de Escada, Ventilao de WC's, Exausto Churrasqueira5.00%0.0020.00%0.0035.00%0.0050.00%0.0065.00%0.0080.00%0.00100.00%0.00Planun05.DadoVentilao de Subsolo - Mooca2,500.005.00%125.0020.00%500.0035.00%875.0050.00%1,250.0065.00%1,625.0080.00%2,000.00100.00%2,500.00Aguardando LayoutDado06.SIMISReviso do Projeto de Pressurizao5.00%0.0020.00%0.0035.00%0.0050.00%0.0065.00%0.0080.00%0.00100.00%0.00SIMIS07.M.VituzzoDet. Instalao do Exaustor p/ Churrasqueira5.00%0.0020.00%0.0035.00%0.0050.00%0.0065.00%0.0080.00%0.00100.00%0.00M.Vituzzo08.ConstrupacVentilao de Hall2,800.005.00%140.0020.00%560.0035.00%980.0050.00%1,400.0065.00%1,820.0080.00%2,240.00100.00%2,800.00Arq. GentiliConstrupac09.Ed. AngelusVentilao de Subsolo1,500.005.00%75.0020.00%300.0035.00%525.0050.00%750.0065.00%975.0080.00%1,200.00100.00%1,500.00Ed. Angelus10.Hotel Blu tryVentilao de Sanitrios ( Adequao)5.00%0.0020.00%0.0035.00%0.0050.00%0.0065.00%0.0080.00%0.00100.00%0.00Hotel Blu try11.ResfriairProjeto de Ventilao de Gases1,800.005.00%90.0020.00%360.0035.00%630.0050.00%900.0065.00%1,170.0080.00%1,440.00100.00%1,800.00Aguardando aprovao do or.Resfriair12.CasferProjeto de Ventilao de Subsolo1,300.005.00%65.0020.00%260.0035.00%455.0050.00%650.0065.00%845.0080.00%1,040.00100.00%1,300.00Casfer13.Costa JuniorVentilao de Subsolos - Gold Park5.00%0.0020.00%0.0035.00%0.0050.00%0.0065.00%0.0080.00%0.00100.00%0.00Costa Junior14.MRV - BiancoVentilao de Hall5.00%0.0020.00%0.0035.00%0.0050.00%0.0065.00%0.0080.00%0.00100.00%0.00MRV - Bianco15.MRV - GialloVentilao de Hall5.00%0.0020.00%0.0035.00%0.0050.00%0.0065.00%0.0080.00%0.00100.00%0.00MRV - Giallo16.Ed. AngelusVentilao de Subsolo1,500.005.00%75.0020.00%300.0035.00%525.0050.00%750.0065.00%975.0080.00%1,200.00100.00%1,500.00Ed. Angelus17.-5.00%0.0020.00%0.0035.00%0.0050.00%0.0065.00%0.0080.00%0.00100.00%0.00-18.-5.00%0.0020.00%0.0035.00%0.0050.00%0.0065.00%0.0080.00%0.00100.00%0.00-19.-5.00%0.0020.00%0.0035.00%0.0050.00%0.0065.00%0.0080.00%0.00100.00%0.00-TOTAL-SIMPLES--ACUMULADO-
&LENGENHEIRA ORAMENTISTA: Rosimeire Ribeiro Costa - CREAMG 82.060/D
